삼진라인

비상장계속사업자

SAMJINLINE.CO.LTD

이상환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼진라인

Business Reg. No. 4058107847 · CEO 이상환

I.Investment Overview

Target삼진라인 (4058107847)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼진라인
영문명SAMJINLINE.CO.LTD
대표자이상환
사업자등록번호4058107847
법인등록번호2148110003750
설립일1997.01.15
종업원수21명

V.Workforce

21

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1222021138.62022119.9202392.42024
영업이익100M KRW13.4202116.7202214.1202310.62024
순이익100M KRW11202114.1202213.3202310.52024
Item2024202320222021
자산총계150.3억원140.3억원128.6억원114.6억원
부채총계5.1억원5.5억원7.2억원7.3억원
자본총계145.2억원134.7억원121.4억원107.3억원
매출액92.4억원119.9억원138.6억원122억원
영업이익10.6억원14.1억원16.7억원13.4억원
순이익10.5억원13.3억원14.1억원11억원

VII.Financial Ratios

FY2024 basis

11.49%

영업이익률

11.32%

순이익률

6.96%

ROA

7.21%

ROE

3.49%

부채비율

96.63%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼진라인 투심보고서 | Alpha Lenz