삼진여객자동차

비상장계속사업자

samjinyoegaek

손효상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼진여객자동차

Business Reg. No. 6018117773 · CEO 손효상

I.Investment Overview

Target삼진여객자동차 (6018117773)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼진여객자동차
영문명samjinyoegaek
대표자손효상
사업자등록번호6018117773
법인등록번호1801110035899
설립일1980.01.22
종업원수221명

V.Workforce

221

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2722021293.62022287.62023304.22024324.22025
영업이익100M KRW420213.520223.720239.12024-9.32025
순이익100M KRW7.120214.820223202315.52024-2.32025
Item20252024202320222021
자산총계182.1억원188.7억원170.4억원173.7억원181.8억원
부채총계102억원105.4억원101.7억원107.7억원122억원
자본총계80.2억원83.2억원68.7억원66억원59.9억원
매출액324.2억원304.2억원287.6억원293.6억원272억원
영업이익-9.3억원9.1억원3.7억원3.5억원4억원
순이익-2.3억원15.5억원3억원4.8억원7.1억원

VII.Financial Ratios

FY2025 basis

-2.86%

영업이익률

-0.7%

순이익률

-1.24%

ROA

-2.82%

ROE

127.2%

부채비율

44.01%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼진여객자동차 투심보고서 | Alpha Lenz