삼구

비상장계속사업자

Samkoo Corporation

김상문

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼구

Business Reg. No. 1168101147 · CEO 김상문

I.Investment Overview

Target삼구 (1168101147)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼구
영문명Samkoo Corporation
대표자김상문
사업자등록번호1168101147
법인등록번호1101110114324
설립일1971.04.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW59202160.6202255.5202364.4202461.72025
영업이익100M KRW1.920213.42022-7.420233.72024-1.52025
순이익100M KRW145.9202166.3202251.1202333.22024382025
Item20252024202320222021
자산총계2,381.9억원2,389.1억원2,255.2억원2,311억원2,377.4억원
부채총계111.1억원116.2억원90.4억원85.8억원203.6억원
자본총계2,270.8억원2,272.8억원2,164.8억원2,225.3억원2,173.8억원
매출액61.7억원64.4억원55.5억원60.6억원59억원
영업이익-1.5억원3.7억원-7.4억원3.4억원1.9억원
순이익38억원33.2억원51.1억원66.3억원145.9억원

VI.Financial Ratios

FY2025 basis

-2.47%

영업이익률

61.63%

순이익률

1.6%

ROA

1.67%

ROE

4.89%

부채비율

95.34%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼구 투심보고서 | Alpha Lenz