삼경에프에스

비상장계속사업자

Samkyoung F.S. Co.,Ltd.

노경열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼경에프에스

Business Reg. No. 1268188573 · CEO 노경열

I.Investment Overview

Target삼경에프에스 (1268188573)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼경에프에스
영문명Samkyoung F.S. Co.,Ltd.
대표자노경열
사업자등록번호1268188573
법인등록번호1342110072241
설립일2005.06.08
종업원수38명

V.Workforce

38

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,147.320211,222.520221,432.120231,35720241,082.92025
영업이익100M KRW138.32021198.52022225.42023167.72024165.62025
순이익100M KRW163.12021215.32022207.12023189.92024207.22025
Item20252024202320222021
자산총계2,140.1억원1,451.2억원1,211.3억원1,078.9억원668.9억원
부채총계769.4억원287.7억원237.6억원262.3억원67.7억원
자본총계1,370.8억원1,163.5억원973.6억원816.5억원601.2억원
매출액1,082.9억원1,357억원1,432.1억원1,222.5억원1,147.3억원
영업이익165.6억원167.7억원225.4억원198.5억원138.3억원
순이익207.2억원189.9억원207.1억원215.3억원163.1억원

VII.Financial Ratios

FY2025 basis

15.3%

영업이익률

19.14%

순이익률

9.68%

ROA

15.12%

ROE

56.13%

부채비율

64.05%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼경에프에스 투심보고서 | Alpha Lenz