삼경엠앤에스

비상장계속사업자

samkyoung m.s

김영현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼경엠앤에스

Business Reg. No. 7148601397 · CEO 김영현

I.Investment Overview

Target삼경엠앤에스 (7148601397)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼경엠앤에스
영문명samkyoung m.s
대표자김영현
사업자등록번호7148601397
법인등록번호1101117031886
설립일2019.04.01
종업원수47명

V.Workforce

47

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW927.920211,294.620221,427.920231,820.820242,014.72025
영업이익100M KRW8.6202165202231.820239.6202447.52025
순이익100M KRW7.3202151.8202227202310.1202441.22025
Item20252024202320222021
자산총계307.6억원279.3억원182.8억원167.2억원114.5억원
부채총계163.1억원176.1억원89.6억원101억원100.2억원
자본총계144.5억원103.3억원93.2억원66.1억원14.4억원
매출액2,014.7억원1,820.8억원1,427.9억원1,294.6억원927.9억원
영업이익47.5억원9.6억원31.8억원65억원8.6억원
순이익41.2억원10.1억원27억원51.8억원7.3억원

VII.Financial Ratios

FY2025 basis

2.36%

영업이익률

2.05%

순이익률

13.41%

ROA

28.54%

ROE

112.82%

부채비율

46.99%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼경엠앤에스 투심보고서 | Alpha Lenz