삼미레이저

비상장계속사업자

SAMMILASER CO.,LTD

조형근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼미레이저

Business Reg. No. 1378173731 · CEO 조형근

I.Investment Overview

Target삼미레이저 (1378173731)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼미레이저
영문명SAMMILASER CO.,LTD
대표자조형근
사업자등록번호1378173731
법인등록번호1244110076514
설립일2006.02.28
종업원수48명

V.Workforce

48

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW133.22021148.72022147.42023133.82024130.62025
영업이익100M KRW4.1202112.9202215.5202314.2202413.72025
순이익100M KRW2.320219.7202210.320239.620248.32025
Item20252024202320222021
자산총계179.5억원178.8억원126.1억원124.8억원138.2억원
부채총계140억원143.7억원96.5억원103.5억원125.6억원
자본총계39.5억원35.1억원29.6억원21.3억원12.6억원
매출액130.6억원133.8억원147.4억원148.7억원133.2억원
영업이익13.7억원14.2억원15.5억원12.9억원4.1억원
순이익8.3억원9.6억원10.3억원9.7억원2.3억원

VII.Financial Ratios

FY2025 basis

10.49%

영업이익률

6.37%

순이익률

4.64%

ROA

21.09%

ROE

354.79%

부채비율

21.99%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼미레이저 투심보고서 | Alpha Lenz