삼명사

비상장

sammyung co.,ltd

이초자

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼명사

Business Reg. No. 6038113507 · CEO 이초자

I.Investment Overview

Target삼명사 (6038113507)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼명사
영문명sammyung co.,ltd
대표자이초자
사업자등록번호6038113507
법인등록번호1801110106426
설립일1991.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW112.7202113120221202023119.42024100.12025
영업이익100M KRW3.620217.220222.620233.22024-9.22025
순이익100M KRW-1.820210.52022-6.92023-4.5202426.82025
Item20252024202320222021
자산총계278.7억원368억원366.8억원365.8억원355.6억원
부채총계152.8억원241억원235.3억원227.5억원217.8억원
자본총계125.9억원127억원131.5억원138.3억원137.9억원
매출액100.1억원119.4억원120억원131억원112.7억원
영업이익-9.2억원3.2억원2.6억원7.2억원3.6억원
순이익26.8억원-4.5억원-6.9억원4,519만원-1.8억원

VI.Financial Ratios

FY2025 basis

-9.23%

영업이익률

26.76%

순이익률

9.61%

ROA

21.27%

ROE

121.36%

부채비율

45.17%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼명사 투심보고서 | Alpha Lenz