삼남강재

비상장계속사업자

SAMNAM SEEL MATERIAL INDUSTRY

문기수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼남강재

Business Reg. No. 1078120816 · CEO 문기수

I.Investment Overview

Target삼남강재 (1078120816)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼남강재
영문명SAMNAM SEEL MATERIAL INDUSTRY
대표자문기수
사업자등록번호1078120816
법인등록번호1101110430465
설립일1986.06.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW921.32021959.32022716.92023575.92024501.12025
영업이익100M KRW38.3202124.52022-24.92023-18.3202424.62025
순이익100M KRW252021342.92022-13.12023-17.6202431.12025
Item20252024202320222021
자산총계833.7억원757.7억원833.3억원841.2억원734.8억원
부채총계373.1억원266.1억원324.1억원318.9억원555.4억원
자본총계460.5억원491.6억원509.2억원522.3억원179.4억원
매출액501.1억원575.9억원716.9억원959.3억원921.3억원
영업이익24.6억원-18.3억원-24.9억원24.5억원38.3억원
순이익31.1억원-17.6억원-13.1억원342.9억원25억원

VI.Financial Ratios

FY2025 basis

4.91%

영업이익률

6.2%

순이익률

3.73%

ROA

6.75%

ROE

81.02%

부채비율

55.24%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼남강재 투심보고서 | Alpha Lenz