삼남

비상장계속사업자

samnam

유영열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼남

Business Reg. No. 6208100308 · CEO 유영열

I.Investment Overview

Target삼남 (6208100308)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼남
영문명samnam
대표자유영열
사업자등록번호6208100308
법인등록번호1812110000039
설립일1973.04.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW59.6202161.6202255202349202439.22025
영업이익100M KRW35.1202124.5202226.8202320.2202413.12025
순이익100M KRW21.5202110.1202212.120237.320243.32025
Item20252024202320222021
자산총계342.4억원344.9억원348.7억원351.9억원354.5억원
부채총계220.7억원226.5억원237.7억원252.9억원272.5억원
자본총계121.7억원118.4억원111.1억원98.9억원82억원
매출액39.2억원49억원55억원61.6억원59.6억원
영업이익13.1억원20.2억원26.8억원24.5억원35.1억원
순이익3.3억원7.3억원12.1억원10.1억원21.5억원

VI.Financial Ratios

FY2025 basis

33.39%

영업이익률

8.48%

순이익률

0.97%

ROA

2.73%

ROE

181.37%

부채비율

35.54%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼남 투심보고서 | Alpha Lenz