삼포씨앤에이

비상장계속사업자

SAMPO C&A

이재흠

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼포씨앤에이

Business Reg. No. 1328601182 · CEO 이재흠

I.Investment Overview

Target삼포씨앤에이 (1328601182)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼포씨앤에이
영문명SAMPO C&A
대표자이재흠
사업자등록번호1328601182
법인등록번호2841110099379
설립일2011.10.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW144.5202198.6202271.9202347.7202461.62025
영업이익100M KRW2.120213.52022-5.82023-620244.52025
순이익100M KRW0.4202113.520229.92023-9.820241.62025
Item20252024202320222021
자산총계132억원143.9억원145.4억원165.2억원108.5억원
부채총계100.4억원113.8억원103.5억원133.2억원90억원
자본총계31.6억원30.1억원41.9억원32억원18.5억원
매출액61.6억원47.7억원71.9억원98.6억원144.5억원
영업이익4.5억원-6억원-5.8억원3.5억원2.1억원
순이익1.6억원-9.8억원9.9억원13.5억원4,193만원

VI.Financial Ratios

FY2025 basis

7.3%

영업이익률

2.53%

순이익률

1.18%

ROA

4.92%

ROE

317.53%

부채비율

23.95%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼포씨앤에이 투심보고서 | Alpha Lenz