삼세산업

비상장계속사업자

SAMSE INDUSTRY CO.,LTD

정상은

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼세산업

Business Reg. No. 6028150004 · CEO 정상은

I.Investment Overview

Target삼세산업 (6028150004)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼세산업
영문명SAMSE INDUSTRY CO.,LTD
대표자정상은
사업자등록번호6028150004
법인등록번호1801110694348
설립일2009.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW415.22021438.62022469.32023457.62024484.12025
영업이익100M KRW14.1202110.2202218202316.4202410.22025
순이익100M KRW31.520215.720226.320234.1202411.92025
Item20252024202320222021
자산총계815.4억원782.4억원726.4억원737.5억원671.8억원
부채총계512.1억원491.1억원439.2억원456.6억원396.6억원
자본총계303.3억원291.4억원287.2억원280.9억원275.2억원
매출액484.1억원457.6억원469.3억원438.6억원415.2억원
영업이익10.2억원16.4억원18억원10.2억원14.1억원
순이익11.9억원4.1억원6.3억원5.7억원31.5억원

VI.Financial Ratios

FY2025 basis

2.1%

영업이익률

2.46%

순이익률

1.46%

ROA

3.93%

ROE

168.85%

부채비율

37.2%

자기자본비율

VII.R&D Activity

Fields 정보/통신 > 정보통신 모듈/부품

Keywords 내구신뢰성, 신뢰성평가, 자동차부품

YearProjectsPapersPatents
2016010
2014100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼세산업 투심보고서 | Alpha Lenz