삼송마그마

비상장계속사업자

SAMSONG MAGMA CO.,LTD

황석율

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼송마그마

Business Reg. No. 2198106965 · CEO 황석율

I.Investment Overview

Target삼송마그마 (2198106965)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼송마그마
영문명SAMSONG MAGMA CO.,LTD
대표자황석율
사업자등록번호2198106965
법인등록번호1101110872576
설립일1992.06.27
종업원수25명

V.Workforce

25

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW217.22021189.92022279.12023253.52024291.82025
영업이익100M KRW5.320214.420226.3202310.3202453.22025
순이익100M KRW6.120216.620225.8202310.4202446.92025
Item20252024202320222021
자산총계293.1억원248.9억원229.1억원215.2억원237.1억원
부채총계41.7억원48.5억원38.4억원32.1억원57.8억원
자본총계251.5억원200.4억원190.7억원183.1억원179.4억원
매출액291.8억원253.5억원279.1억원189.9억원217.2억원
영업이익53.2억원10.3억원6.3억원4.4억원5.3억원
순이익46.9억원10.4억원5.8억원6.6억원6.1억원

VII.Financial Ratios

FY2025 basis

18.22%

영업이익률

16.08%

순이익률

16.01%

ROA

18.66%

ROE

16.57%

부채비율

85.79%

자기자본비율

VIII.R&D Activity

Fields 건설/교통 > 건설시공/재료

Keywords 자가치유, 아스팔트, 방수, 포장

YearProjectsPapersPatents
2022102
2021101

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼송마그마 투심보고서 | Alpha Lenz