삼선CSA

비상장계속사업자

SAMSUN CSA

노진복, 노홍동

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼선CSA

Business Reg. No. 1148112745 · CEO 노진복, 노홍동

I.Investment Overview

Target삼선CSA (1148112745)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼선CSA
영문명SAMSUN CSA
대표자노진복, 노홍동
사업자등록번호1148112745
법인등록번호1101110400161
설립일1985.06.20
종업원수79명

V.Workforce

79

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW431.62021469.72022648.42023868.52024675.12025
영업이익100M KRW-11.62021-16.5202238.42023129.42024118.12025
순이익100M KRW11.72021-8.3202245.7202311020241082025
Item20252024202320222021
자산총계705.8억원630.2억원479.8억원243.6억원250.4억원
부채총계120.9억원153.9억원113.9억원108.5억원107억원
자본총계584.8억원476.4억원365.9억원135억원143.4억원
매출액675.1억원868.5억원648.4억원469.7억원431.6억원
영업이익118.1억원129.4억원38.4억원-16.5억원-11.6억원
순이익108억원110억원45.7억원-8.3억원11.7억원

VII.Financial Ratios

FY2025 basis

17.5%

영업이익률

16%

순이익률

15.3%

ROA

18.47%

ROE

20.68%

부채비율

82.87%

자기자본비율

VIII.R&D Activity

Fields 기계 > 재난안전기계

Keywords 차열, 방화문, 친환경 접착제, 경첩

YearProjectsPapersPatents
2018000
2016100
2015100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼선CSA 투심보고서 | Alpha Lenz