삼성산업

비상장계속사업자

samsung industrial ltd co.,

허규판

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼성산업

Business Reg. No. 5098102182 · CEO 허규판

I.Investment Overview

Target삼성산업 (5098102182)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼성산업
영문명samsung industrial ltd co.,
대표자허규판
사업자등록번호5098102182
법인등록번호1715110001083
설립일1995.12.01
종업원수27명

V.Workforce

27

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW258.32021243.62022197.62023146.52024152.72025
영업이익100M KRW18.6202152022-3.52023-8202412025
순이익100M KRW2.620212.22022-13.72023-27.420240.92025
Item20252024202320222021
자산총계312.4억원303.5억원268.1억원316.6억원303.9억원
부채총계245.5억원235.8억원215.2억원249.9억원239.5억원
자본총계66.9억원67.8억원52.9억원66.7억원64.4억원
매출액152.7억원146.5억원197.6억원243.6억원258.3억원
영업이익1억원-8억원-3.5억원5억원18.6억원
순이익9,300만원-27.4억원-13.7억원2.2억원2.6억원

VII.Financial Ratios

FY2025 basis

0.66%

영업이익률

0.61%

순이익률

0.3%

ROA

1.39%

ROE

367.21%

부채비율

21.4%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼성산업 투심보고서 | Alpha Lenz