삼성엠케이

비상장계속사업자

SAMSUNG MK Co.Ltd

김철성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼성엠케이

Business Reg. No. 5118111097 · CEO 김철성

I.Investment Overview

Target삼성엠케이 (5118111097)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼성엠케이
영문명SAMSUNG MK Co.Ltd
대표자김철성
사업자등록번호5118111097
법인등록번호1754110005166
설립일2002.08.23
종업원수35명

V.Workforce

35

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW255.52021264.82022204.72023209.72024196.12025
영업이익100M KRW23.7202112.320225.620235.420247.72025
순이익100M KRW1.420214.420224.92023220242.12025
Item20252024202320222021
자산총계353.1억원325.7억원369.4억원418.7억원375.1억원
부채총계227억원201.8억원242.7억원296.8억원257.7억원
자본총계126억원124억원126.8억원121.9억원117.5억원
매출액196.1억원209.7억원204.7억원264.8억원255.5억원
영업이익7.7억원5.4억원5.6억원12.3억원23.7억원
순이익2.1억원2억원4.9억원4.4억원1.4억원

VII.Financial Ratios

FY2025 basis

3.9%

영업이익률

1.05%

순이익률

0.58%

ROA

1.64%

ROE

180.13%

부채비율

35.7%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼성엠케이 투심보고서 | Alpha Lenz