삼성파워텍

비상장계속사업자

samsung powertek

김근현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼성파워텍

Business Reg. No. 1428102733 · CEO 김근현

I.Investment Overview

Target삼성파워텍 (1428102733)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼성파워텍
영문명samsung powertek
대표자김근현
사업자등록번호1428102733
법인등록번호1345110104840
설립일2006.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW130.82021144.42022137.12023128.92024145.12025
영업이익100M KRW4.6202119.2202216.3202314.3202424.82025
순이익100M KRW2.8202115.2202287.9202310.1202418.92025
Item20252024202320222021
자산총계406.4억원238.6억원232.7억원225.8억원209.4억원
부채총계230.7억원76.8억원76.1억원147억원145.8억원
자본총계175.7억원161.8억원156.7억원78.8억원63.6억원
매출액145.1억원128.9억원137.1억원144.4억원130.8억원
영업이익24.8억원14.3억원16.3억원19.2억원4.6억원
순이익18.9억원10.1억원87.9억원15.2억원2.8억원

VI.Financial Ratios

FY2025 basis

17.06%

영업이익률

13.04%

순이익률

4.66%

ROA

10.77%

ROE

131.29%

부채비율

43.24%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼성파워텍 투심보고서 | Alpha Lenz