삼성텍

비상장계속사업자

SAMSUNG TECH CO.,LTD

박미분

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼성텍

Business Reg. No. 5158136106 · CEO 박미분

I.Investment Overview

Target삼성텍 (5158136106)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼성텍
영문명SAMSUNG TECH CO.,LTD
대표자박미분
사업자등록번호5158136106
법인등록번호1748110050198
설립일2008.12.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW206.92021356.12022414.22023485.32024475.52025
영업이익100M KRW16.1202118.4202229.2202322.1202414.12025
순이익100M KRW10.5202113.3202225.7202323.72024102025
Item20252024202320222021
자산총계401.7억원291.4억원246.9억원200.1억원189.7억원
부채총계245.1억원144.8억원124억원102.9억원105.8억원
자본총계156.6억원146.6억원122.8억원97.2억원83.9억원
매출액475.5억원485.3억원414.2억원356.1억원206.9억원
영업이익14.1억원22.1억원29.2억원18.4억원16.1억원
순이익10억원23.7억원25.7억원13.3억원10.5억원

VI.Financial Ratios

FY2025 basis

2.97%

영업이익률

2.11%

순이익률

2.5%

ROA

6.41%

ROE

156.5%

부채비율

38.99%

자기자본비율

VII.R&D Activity

Fields 기계 > 자동차/철도차량 · 기계 > 요소부품 · 재료 > 소성가공/분말

Keywords 프레스, 복합금형, 수소차, 후공정, 알루미늄

YearProjectsPapersPatents
2023102
2022200
2021201
2020100
2017000
2015100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼성텍 투심보고서 | Alpha Lenz