삼성여객

비상장계속사업자

Samsung Transportation Service Corporation.

이준명

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼성여객

Business Reg. No. 6078117112 · CEO 이준명

I.Investment Overview

Target삼성여객 (6078117112)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼성여객
영문명Samsung Transportation Service Corporation.
대표자이준명
사업자등록번호6078117112
법인등록번호1801110015487
설립일1971.06.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW320.12021359.62022355.62023368.22024394.32025
영업이익100M KRW11.320214.62022-9.42023-6.62024-31.52025
순이익100M KRW14.320217.62022-5.220231.62024-19.12025
Item20252024202320222021
자산총계222.7억원233.2억원202억원209억원207.7억원
부채총계189.8억원173.4억원138억원136.8억원134.6억원
자본총계32.9억원59.8억원64억원72.1억원73.1억원
매출액394.3억원368.2억원355.6억원359.6억원320.1억원
영업이익-31.5억원-6.6억원-9.4억원4.6억원11.3억원
순이익-19.1억원1.6억원-5.2억원7.6억원14.3억원

VI.Financial Ratios

FY2025 basis

-8%

영업이익률

-4.85%

순이익률

-8.59%

ROA

-58.09%

ROE

576.49%

부채비율

14.78%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼성여객 투심보고서 | Alpha Lenz