삼성에스엘

비상장계속사업자

SAMSUNGSL.,Co.Ltd

서병욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼성에스엘

Business Reg. No. 1388125867 · CEO 서병욱

I.Investment Overview

Target삼성에스엘 (1388125867)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼성에스엘
영문명SAMSUNGSL.,Co.Ltd
대표자서병욱
사업자등록번호1388125867
법인등록번호1341110125571
설립일2005.01.03
종업원수0명

V.Workforce

0

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW868.420211,007.120227322023589.120245592025
영업이익100M KRW25.5202145.5202220.2202315.5202472025
순이익100M KRW17.3202134.3202215.2202312.320246.52025
Item20252024202320222021
자산총계141.2억원158.1억원139.4억원149.4억원101.5억원
부채총계14.8억원37.2억원30.9억원56억원42.4억원
자본총계126.4억원120.9억원108.5억원93.4억원59.1억원
매출액559억원589.1억원732억원1,007.1억원868.4억원
영업이익7억원15.5억원20.2억원45.5억원25.5억원
순이익6.5억원12.3억원15.2억원34.3억원17.3억원

VII.Financial Ratios

FY2025 basis

1.25%

영업이익률

1.17%

순이익률

4.63%

ROA

5.17%

ROE

11.68%

부채비율

89.54%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼성에스엘 투심보고서 | Alpha Lenz