삼성우드산업

비상장계속사업자

SAMSUNGWOOD INDUSTRY CO., LTD

김은숙

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼성우드산업

Business Reg. No. 1348638666 · CEO 김은숙

I.Investment Overview

Target삼성우드산업 (1348638666)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼성우드산업
영문명SAMSUNGWOOD INDUSTRY CO., LTD
대표자김은숙
사업자등록번호1348638666
법인등록번호1314110194391
설립일2007.04.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW94.42019127.7202294.42023108.42024107.22025
영업이익100M KRW4.720195.32022-9.8202315202472025
순이익100M KRW1.820190.52022-19.120231.420241.52025
Item20252024202320222019
자산총계199.6억원195.9억원177.3억원208.2억원109.2억원
부채총계145.1억원142.9억원125.8억원137.5억원90.2억원
자본총계54.5억원53억원51.6억원70.7억원19억원
매출액107.2억원108.4억원94.4억원127.7억원94.4억원
영업이익7억원15억원-9.8억원5.3억원4.7억원
순이익1.5억원1.4억원-19.1억원4,657만원1.8억원

VI.Financial Ratios

FY2025 basis

6.49%

영업이익률

1.4%

순이익률

0.75%

ROA

2.75%

ROE

266.33%

부채비율

27.3%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼성우드산업 투심보고서 | Alpha Lenz