삼환종합기계공업

비상장계속사업자

Samwhan Machinery Co., Ltd.

이인

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼환종합기계공업

Business Reg. No. 6098115823 · CEO 이인

I.Investment Overview

Target삼환종합기계공업 (6098115823)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼환종합기계공업
영문명Samwhan Machinery Co., Ltd.
대표자이인
사업자등록번호6098115823
법인등록번호1101110256176
설립일1979.07.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW155.32021174.42022189.8202366.2202484.92025
영업이익100M KRW12202120.82022-5.82023-220242.42025
순이익100M KRW7.720212.72022-71.72023-8.1202424.52025
Item20252024202320222021
자산총계299억원301.7억원395.8억원352.6억원423.8억원
부채총계216.6억원194.1억원280.1억원240.8억원307억원
자본총계82.4억원107.6억원115.7억원111.9억원116.8억원
매출액84.9억원66.2억원189.8억원174.4억원155.3억원
영업이익2.4억원-2억원-5.8억원20.8억원12억원
순이익24.5억원-8.1억원-71.7억원2.7억원7.7억원

VI.Financial Ratios

FY2025 basis

2.82%

영업이익률

28.81%

순이익률

8.18%

ROA

29.68%

ROE

262.82%

부채비율

27.56%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼환종합기계공업 투심보고서 | Alpha Lenz