삼양판지

비상장계속사업자

SamYang

김인웅

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼양판지

Business Reg. No. 3368702102 · CEO 김인웅

I.Investment Overview

Target삼양판지 (3368702102)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼양판지
영문명SamYang
대표자김인웅
사업자등록번호3368702102
법인등록번호1801111407526
설립일2021.12.01
종업원수18명

V.Workforce

18

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW69.62021165.32022161.52023161.92024149.22025
영업이익100M KRW3.620216.5202210.520238.8202472025
순이익100M KRW220212.420222.120232.2202422025
Item20252024202320222021
자산총계232.8억원228.9억원195.4억원181.5억원169.1억원
부채총계164.6억원162.6억원171억원159.3억원149.3억원
자본총계68.2억원66.2억원24.3억원22.2억원19.8억원
매출액149.2억원161.9억원161.5억원165.3억원69.6억원
영업이익7억원8.8억원10.5억원6.5억원3.6억원
순이익2억원2.2억원2.1억원2.4억원2억원

VII.Financial Ratios

FY2025 basis

4.7%

영업이익률

1.32%

순이익률

0.85%

ROA

2.9%

ROE

241.28%

부채비율

29.3%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼양판지 투심보고서 | Alpha Lenz