삼양연마공업

비상장계속사업자

SAMYANG ABRASIVES CO.,LTD

SOHN DONALD GHI

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼양연마공업

Business Reg. No. 5058100824 · CEO SOHN DONALD GHI

I.Investment Overview

Target삼양연마공업 (5058100824)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼양연마공업
영문명SAMYANG ABRASIVES CO.,LTD
대표자SOHN DONALD GHI
사업자등록번호5058100824
법인등록번호1747110000202
설립일1977.07.27
종업원수79명

V.Workforce

79

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW171.12021163.52022168.12023157.82024159.72025
영업이익100M KRW9.120211.920221.32023-620243.52025
순이익100M KRW8.520213.620223.220230.520244.22025
Item20252024202320222021
자산총계296.6억원286.8억원314.2억원310.5억원313.5억원
부채총계66억원58.5억원82.7억원84.7억원90.5억원
자본총계230.6억원228.3억원231.5억원225.9억원223억원
매출액159.7억원157.8억원168.1억원163.5억원171.1억원
영업이익3.5억원-6억원1.3억원1.9억원9.1억원
순이익4.2억원4,644만원3.2억원3.6억원8.5억원

VII.Financial Ratios

FY2025 basis

2.18%

영업이익률

2.63%

순이익률

1.42%

ROA

1.82%

ROE

28.63%

부채비율

77.74%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼양연마공업 투심보고서 | Alpha Lenz