삼양금속공업

비상장계속사업자

SAMYANG METAL IND. CO., LTD.

서진민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼양금속공업

Business Reg. No. 6068120967 · CEO 서진민

I.Investment Overview

Target삼양금속공업 (6068120967)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼양금속공업
영문명SAMYANG METAL IND. CO., LTD.
대표자서진민
사업자등록번호6068120967
법인등록번호1801110277540
설립일1981.07.01
종업원수43명

V.Workforce

43

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW172.92021277.92022259.220232982024353.32025
영업이익100M KRW1.220217.7202215.2202314.1202433.52025
순이익100M KRW220212.6202211.3202317.22024232025
Item20252024202320222021
자산총계361.8억원260.9억원220.1억원218.1억원204.3억원
부채총계223.8억원146.2억원122.6억원132억원121.9억원
자본총계138억원114.7억원97.5억원86.1억원82.4억원
매출액353.3억원298억원259.2억원277.9억원172.9억원
영업이익33.5억원14.1억원15.2억원7.7억원1.2억원
순이익23억원17.2억원11.3억원2.6억원2억원

VII.Financial Ratios

FY2025 basis

9.48%

영업이익률

6.52%

순이익률

6.37%

ROA

16.69%

ROE

162.15%

부채비율

38.15%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼양금속공업 투심보고서 | Alpha Lenz