삼양교통

비상장계속사업자

samyang

홍수길

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼양교통

Business Reg. No. 2108101060 · CEO 홍수길

I.Investment Overview

Target삼양교통 (2108101060)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼양교통
영문명samyang
대표자홍수길
사업자등록번호2108101060
법인등록번호1101110090219
설립일1967.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW191.52021219.32022217.82023221.72024225.12025
영업이익100M KRW5.120219.220226.7202311202412.92025
순이익100M KRW520219.220228.3202310.4202412.92025
Item20252024202320222021
자산총계83.6억원78.3억원74.5억원75억원69.7억원
부채총계28.7억원29.2억원29.8억원32.4억원31.7억원
자본총계54.9억원49억원44.7억원42.5억원38억원
매출액225.1억원221.7억원217.8억원219.3억원191.5억원
영업이익12.9억원11억원6.7억원9.2억원5.1억원
순이익12.9억원10.4억원8.3억원9.2억원5억원

VI.Financial Ratios

FY2025 basis

5.74%

영업이익률

5.75%

순이익률

15.48%

ROA

23.56%

ROE

52.23%

부채비율

65.69%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼양교통 투심보고서 | Alpha Lenz