삼영컨설팅

비상장계속사업자

Samyoung Consulting Inc.

신승호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼영컨설팅

Business Reg. No. 1428135573 · CEO 신승호

I.Investment Overview

Target삼영컨설팅 (1428135573)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼영컨설팅
영문명Samyoung Consulting Inc.
대표자신승호
사업자등록번호1428135573
법인등록번호1345110168648
설립일2011.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW17.7202118202218.8202319.1202419.22025
영업이익100M KRW9.520219.320229.9202310.52024102025
순이익100M KRW-16.52021-16.22022-6.92023-41202435.32025
Item20252024202320222021
자산총계387.2억원346.8억원344.2억원346.5억원348.6억원
부채총계384.4억원379.3억원335.6억원331억원317억원
자본총계2.8억원-32.5억원8.5억원15.4억원31.6억원
매출액19.2억원19.1억원18.8억원18억원17.7억원
영업이익10억원10.5억원9.9억원9.3억원9.5억원
순이익35.3억원-41억원-6.9억원-16.2억원-16.5억원

VI.Financial Ratios

FY2025 basis

52.4%

영업이익률

184.1%

순이익률

9.11%

ROA

1,266.28%

ROE

13,801.73%

부채비율

0.72%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼영컨설팅 투심보고서 | Alpha Lenz