삼영기술

비상장계속사업자

samyoung technology

이기상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

삼영기술

Business Reg. No. 6058118435 · CEO 이기상

I.Investment Overview

Target삼영기술 (6058118435)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명삼영기술
영문명samyoung technology
대표자이기상
사업자등록번호6058118435
법인등록번호1801110148189
설립일1993.11.17
종업원수126명

V.Workforce

126

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW177.520211822022182.92023175.52024198.82025
영업이익100M KRW11.5202114.6202213.420235.720245.52025
순이익100M KRW520216.120225.620232.720242.52025
Item20252024202320222021
자산총계244.7억원203.1억원199.5억원201.8억원139.7억원
부채총계122.5억원84억원83.5억원99.9억원47.5억원
자본총계122.2억원119.1억원116.1억원101.9억원92.2억원
매출액198.8억원175.5억원182.9억원182억원177.5억원
영업이익5.5억원5.7억원13.4억원14.6억원11.5억원
순이익2.5억원2.7억원5.6억원6.1억원5억원

VII.Financial Ratios

FY2025 basis

2.74%

영업이익률

1.26%

순이익률

1.02%

ROA

2.05%

ROE

100.28%

부채비율

49.93%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

삼영기술 투심보고서 | Alpha Lenz