산천

비상장계속사업자

-

이유찬

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

산천

Business Reg. No. 5048195594 · CEO 이유찬

I.Investment Overview

Target산천 (5048195594)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명산천
영문명-
대표자이유찬
사업자등록번호5048195594
법인등록번호1701110441634
설립일2011.11.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4.720213.220223.520233.520240.52025
영업이익100M KRW-22021-32022-1.32023-0.6202411.32025
순이익100M KRW-2.62021-4.72022-3.82023-12.4202420.52025
Item20252024202320222021
자산총계77.6억원147.9억원153.9억원155.8억원156억원
부채총계33.6억원124.5억원118.1억원116.2억원111.7억원
자본총계43.9억원23.4억원35.8억원39.6억원44.3억원
매출액5,407만원3.5억원3.5억원3.2억원4.7억원
영업이익11.3억원-5,874만원-1.3억원-3억원-2억원
순이익20.5억원-12.4억원-3.8억원-4.7억원-2.6억원

VI.Financial Ratios

FY2025 basis

2,091.58%

영업이익률

3,797.34%

순이익률

26.46%

ROA

46.72%

ROE

76.54%

부채비율

56.65%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

산천 투심보고서 | Alpha Lenz