산청음료

비상장계속사업자

sanchung beverage. co.,ltd

김이훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

산청음료

Business Reg. No. 6138132568 · CEO 김이훈

I.Investment Overview

Target산청음료 (6138132568)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명산청음료
영문명sanchung beverage. co.,ltd
대표자김이훈
사업자등록번호6138132568
법인등록번호1948110004183
설립일2003.07.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW173.92021236.92022238.52023257.82024267.92025
영업이익100M KRW24.3202120.420220.32023-3.320243.32025
순이익100M KRW17.42021182022-9.72023-18.22024-112025
Item20252024202320222021
자산총계492.7억원521.6억원566.5억원487.2억원239.2억원
부채총계379.3억원400.4억원422.7억원333.2억원103.6억원
자본총계113.4억원121.2억원143.7억원154억원135.6억원
매출액267.9억원257.8억원238.5억원236.9억원173.9억원
영업이익3.3억원-3.3억원3,040만원20.4억원24.3억원
순이익-11억원-18.2억원-9.7억원18억원17.4억원

VI.Financial Ratios

FY2025 basis

1.25%

영업이익률

-4.1%

순이익률

-2.23%

ROA

-9.68%

ROE

334.54%

부채비율

23.01%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

산청음료 투심보고서 | Alpha Lenz