상진

비상장계속사업자

SANG JIN..CO

박용선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

상진

Business Reg. No. 6938101703 · CEO 박용선

I.Investment Overview

Target상진 (6938101703)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명상진
영문명SANG JIN..CO
대표자박용선
사업자등록번호6938101703
법인등록번호1342110231847
설립일2020.04.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1.920215.420225.420235.820245.82025
영업이익100M KRW1.420214.720224.720235.1202452025
순이익100M KRW-2.62021-0.32022-1.52023-0.120240.72025
Item20252024202320222021
자산총계122억원121.8억원121.3억원123억원122.4억원
부채총계125.8억원126.2억원125.6억원125.8억원125억원
자본총계-3.7억원-4.5억원-4.4억원-2.9억원-2.6억원
매출액5.8억원5.8억원5.4억원5.4억원1.9억원
영업이익5억원5.1억원4.7억원4.7억원1.4억원
순이익7,282만원-894만원-1.5억원-2,516만원-2.6억원

VI.Financial Ratios

FY2025 basis

87.2%

영업이익률

12.61%

순이익률

0.6%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

상진 투심보고서 | Alpha Lenz