상진실업

비상장계속사업자

SANG JIN IND, CO., LTD.

박 동 헌

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

상진실업

Business Reg. No. 1048101256 · CEO 박 동 헌

I.Investment Overview

Target상진실업 (1048101256)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명상진실업
영문명SANG JIN IND, CO., LTD.
대표자박 동 헌
사업자등록번호1048101256
법인등록번호1101110019152
설립일1956.11.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW48.3202151.6202254.9202360202464.72025
영업이익100M KRW19.8202122.9202223.2202326.2202430.92025
순이익100M KRW11.5202112.720228.6202314.2202418.52025
Item20252024202320222021
자산총계543.3억원485.1억원482.2억원490.2억원487억원
부채총계324.4억원284.7억원296.1억원312.6억원322.1억원
자본총계218.9억원200.4억원186.2억원177.6억원164.9억원
매출액64.7억원60억원54.9억원51.6억원48.3억원
영업이익30.9억원26.2억원23.2억원22.9억원19.8억원
순이익18.5억원14.2억원8.6억원12.7억원11.5억원

VI.Financial Ratios

FY2025 basis

47.67%

영업이익률

28.58%

순이익률

3.41%

ROA

8.45%

ROE

148.22%

부채비율

40.29%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

상진실업 투심보고서 | Alpha Lenz