상진

비상장계속사업자

Sang Jin Co., Ltd.

박진철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

상진

Business Reg. No. 1398117356 · CEO 박진철

I.Investment Overview

Target상진 (1398117356)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명상진
영문명Sang Jin Co., Ltd.
대표자박진철
사업자등록번호1398117356
법인등록번호1201110045155
설립일1988.04.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW804.4202182420227692023829.32024853.32025
영업이익100M KRW62.4202158.7202267.8202357.2202458.22025
순이익100M KRW51.2202142.9202255202349.1202451.62025
Item20252024202320222021
자산총계684억원627.7억원535.7억원541억원532.5억원
부채총계296.5억원285.3억원228.2억원282.2억원308.3억원
자본총계387.5억원342.4억원307.4억원258.9억원224.1억원
매출액853.3억원829.3억원769억원824억원804.4억원
영업이익58.2억원57.2억원67.8억원58.7억원62.4억원
순이익51.6억원49.1억원55억원42.9억원51.2억원

VI.Financial Ratios

FY2025 basis

6.82%

영업이익률

6.04%

순이익률

7.54%

ROA

13.3%

ROE

76.53%

부채비율

56.65%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

상진 투심보고서 | Alpha Lenz