상경물산

비상장계속사업자

SANG KYUNG MULSAN CO., LTD

이 상 현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

상경물산

Business Reg. No. 2208109943 · CEO 이 상 현

I.Investment Overview

Target상경물산 (2208109943)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명상경물산
영문명SANG KYUNG MULSAN CO., LTD
대표자이 상 현
사업자등록번호2208109943
법인등록번호1101110004319
설립일1970.09.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW217.32021211.82022195.22023154.42024179.42025
영업이익100M KRW8.92021-5.420225.920230.820246.22025
순이익100M KRW8.1202131.620229.620235.62024142025
Item20252024202320222021
자산총계371.7억원352.5억원339억원348.1억원320.3억원
부채총계58.2억원53억원45.1억원63.7억원67.4억원
자본총계313.6억원299.6억원294억원284.4억원252.8억원
매출액179.4억원154.4억원195.2억원211.8억원217.3억원
영업이익6.2억원7,923만원5.9억원-5.4억원8.9억원
순이익14억원5.6억원9.6억원31.6억원8.1억원

VI.Financial Ratios

FY2025 basis

3.46%

영업이익률

7.78%

순이익률

3.76%

ROA

4.45%

ROE

18.55%

부채비율

84.35%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

상경물산 투심보고서 | Alpha Lenz