상갈피에프브이

비상장계속사업자

sanggal pfv co,ltd

정해근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

상갈피에프브이

Business Reg. No. 5668600353 · CEO 정해근

I.Investment Overview

Target상갈피에프브이 (5668600353)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명상갈피에프브이
영문명sanggal pfv co,ltd
대표자정해근
사업자등록번호5668600353
법인등록번호1101116058708
설립일2016.05.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02024
영업이익100M KRW-6.52020-19.52021-24.72022-12023-3.62024
순이익100M KRW-38.62020-41.12021-55.42022-6.62023-72.32024
Item20242023202220212020
자산총계620.4억원602.2억원508억원435.9억원279.6억원
부채총계824.1억원733.6억원632.8억원505.3억원307.9억원
자본총계-203.7억원-131.4억원-124.8억원-69.4억원-28.3억원
매출액0원
영업이익-3.6억원-9,678만원-24.7억원-19.5억원-6.5억원
순이익-72.3억원-6.6억원-55.4억원-41.1억원-38.6억원

VI.Financial Ratios

FY2024 basis

영업이익률

순이익률

-11.66%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

상갈피에프브이 투심보고서 | Alpha Lenz