상하건설

비상장계속사업자

sangha const.

이인숙

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

상하건설

Business Reg. No. 2048160045 · CEO 이인숙

I.Investment Overview

Target상하건설 (2048160045)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명상하건설
영문명sangha const.
대표자이인숙
사업자등록번호2048160045
법인등록번호1101112271411
설립일2001.07.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW569.32020763.720211,077.720221,137.32023474.72024
영업이익100M KRW22.4202026.6202129.72022-45.520230.62024
순이익100M KRW16.9202016.2202123.62022-46.320236.72024
Item20242023202220212020
자산총계86.5억원151.2억원189.2억원129.3억원94.7억원
부채총계26.4억원97.8억원89.6억원53.2억원34.9억원
자본총계60.1억원53.4억원99.6억원76억원59.8억원
매출액474.7억원1,137.3억원1,077.7억원763.7억원569.3억원
영업이익6,289만원-45.5억원29.7억원26.6억원22.4억원
순이익6.7억원-46.3억원23.6억원16.2억원16.9억원

VI.Financial Ratios

FY2024 basis

0.13%

영업이익률

1.42%

순이익률

7.79%

ROA

11.21%

ROE

43.91%

부채비율

69.49%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

상하건설 투심보고서 | Alpha Lenz