상현이엔씨

비상장계속사업자

SANGHYEON E&C CORP

이상협

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

상현이엔씨

Business Reg. No. 3058636090 · CEO 이상협

I.Investment Overview

Target상현이엔씨 (3058636090)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명상현이엔씨
영문명SANGHYEON E&C CORP
대표자이상협
사업자등록번호3058636090
법인등록번호2841110129150
설립일2014.08.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW24.8202127.3202219.120231.820248.62025
영업이익100M KRW1.12021-11.7202211.92023-1.320240.62025
순이익100M KRW1.12021-11.6202211.920230.320240.62025
Item20252024202320222021
자산총계408.8억원375.5억원299.5억원225.8억원196.2억원
부채총계401.5억원370.2억원294.4억원232.7억원191.4억원
자본총계7.3억원5.3억원5억원-6.9억원4.8억원
매출액8.6억원1.8억원19.1억원27.3억원24.8억원
영업이익6,201만원-1.3억원11.9억원-11.7억원1.1억원
순이익6,162만원2,532만원11.9억원-11.6억원1.1억원

VI.Financial Ratios

FY2025 basis

7.19%

영업이익률

7.14%

순이익률

0.15%

ROA

8.42%

ROE

5,483.17%

부채비율

1.79%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

상현이엔씨 투심보고서 | Alpha Lenz