상현원색

비상장계속사업자

SANGHYUN

원문희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

상현원색

Business Reg. No. 2018147892 · CEO 원문희

I.Investment Overview

Target상현원색 (2018147892)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명상현원색
영문명SANGHYUN
대표자원문희
사업자등록번호2018147892
법인등록번호1101110649925
설립일1991.10.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1712021190.22022170.52023159.22024131.22025
영업이익100M KRW10.220217.820225.720234.1202472025
순이익100M KRW6.520215.820221.520233.920246.22025
Item20252024202320222021
자산총계181.8억원194.2억원195.2억원197.5억원181.8억원
부채총계121.2억원134.8억원136.2억원136.3억원122.8억원
자본총계60.6억원59.4억원59.1억원61.2억원59억원
매출액131.2억원159.2억원170.5억원190.2억원171억원
영업이익7억원4.1억원5.7억원7.8억원10.2억원
순이익6.2억원3.9억원1.5억원5.8억원6.5억원

VI.Financial Ratios

FY2025 basis

5.36%

영업이익률

4.74%

순이익률

3.42%

ROA

10.25%

ROE

199.88%

부채비율

33.35%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

상현원색 투심보고서 | Alpha Lenz