상지엔지니어링건축사사무소

비상장계속사업자

Sangji Environment & Architects, Inc

김동회

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

상지엔지니어링건축사사무소

Business Reg. No. 6028108127 · CEO 김동회

I.Investment Overview

Target상지엔지니어링건축사사무소 (6028108127)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명상지엔지니어링건축사사무소
영문명Sangji Environment & Architects, Inc
대표자김동회
사업자등록번호6028108127
법인등록번호1801110122836
설립일1992.02.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW473.62021560.12022595.92023505.62024541.92025
영업이익100M KRW28.220217.2202230.92023-6.5202419.82025
순이익100M KRW29.920215.4202231.220231.3202423.32025
Item20252024202320222021
자산총계409.3억원384.8억원403.6억원348.4억원343억원
부채총계27.3억원26.1억원46.2억원22.3억원22.2억원
자본총계381.9억원358.7억원357.4억원326.2억원320.8억원
매출액541.9억원505.6억원595.9억원560.1억원473.6억원
영업이익19.8억원-6.5억원30.9억원7.2억원28.2억원
순이익23.3억원1.3억원31.2억원5.4억원29.9억원

VI.Financial Ratios

FY2025 basis

3.66%

영업이익률

4.29%

순이익률

5.69%

ROA

6.09%

ROE

7.16%

부채비율

93.32%

자기자본비율

VII.R&D Activity

Fields 건설/교통 > 국토공간개발기술

Keywords 수중 데이터센터, 수중거주, 수중건설, 해저공간, 극한공학

YearProjectsPapersPatents
2023100
2022100
2012100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

상지엔지니어링건축사사무소 투심보고서 | Alpha Lenz