상진개발

비상장계속사업자

SANGJIN DEVELOPMENT CO., LTD.

정승돈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

상진개발

Business Reg. No. 1348102066 · CEO 정승돈

I.Investment Overview

Target상진개발 (1348102066)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명상진개발
영문명SANGJIN DEVELOPMENT CO., LTD.
대표자정승돈
사업자등록번호1348102066
법인등록번호1101110046303
설립일1970.11.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW319.82021302.22022278.120232512024165.52025
영업이익100M KRW-14.720210.320228.920232.92024-21.32025
순이익100M KRW-20.62025
Item20252024202320222021
자산총계815.5억원850.8억원842.8억원724.3억원320.7억원
부채총계266억원282.2억원289.6억원178.7억원154.4억원
자본총계549.5억원568.5억원553.1억원545.6억원166.3억원
매출액165.5억원251억원278.1억원302.2억원319.8억원
영업이익-21.3억원2.9억원8.9억원2,557만원-14.7억원
순이익-20.6억원

VI.Financial Ratios

FY2025 basis

-12.87%

영업이익률

-12.44%

순이익률

-2.53%

ROA

-3.75%

ROE

48.4%

부채비율

67.39%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

상진개발 투심보고서 | Alpha Lenz