상진운수

비상장계속사업자

Sangjin Transportation. Co., Ltd.

이흥현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

상진운수

Business Reg. No. 2098102735 · CEO 이흥현

I.Investment Overview

Target상진운수 (2098102735)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명상진운수
영문명Sangjin Transportation. Co., Ltd.
대표자이흥현
사업자등록번호2098102735
법인등록번호1101110034100
설립일1961.12.06
종업원수172명

V.Workforce

172

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW191.32021222.82022214.72023223.82024228.52025
영업이익100M KRW-2.220210.82022-7.92023-2.92024-8.72025
순이익100M KRW-3.42021-0.62022-7.42023-3.72024-4.72025
Item20252024202320222021
자산총계254억원269.6억원278.5억원293.1억원203.9억원
부채총계90.3억원97.3억원105.1억원114.1억원120.9억원
자본총계163.7억원172.3억원173.4억원179억원83억원
매출액228.5억원223.8억원214.7억원222.8억원191.3억원
영업이익-8.7억원-2.9억원-7.9억원8,338만원-2.2억원
순이익-4.7억원-3.7억원-7.4억원-6,236만원-3.4억원

VII.Financial Ratios

FY2025 basis

-3.81%

영업이익률

-2.06%

순이익률

-1.85%

ROA

-2.88%

ROE

55.17%

부채비율

64.45%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

상진운수 투심보고서 | Alpha Lenz