상기코퍼레이션

비상장계속사업자

SANGKI CORPORATION Ltd.

장효상, 장광준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

상기코퍼레이션

Business Reg. No. 1168130055 · CEO 장효상, 장광준

I.Investment Overview

Target상기코퍼레이션 (1168130055)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명상기코퍼레이션
영문명SANGKI CORPORATION Ltd.
대표자장효상, 장광준
사업자등록번호1168130055
법인등록번호1101110739552
설립일1991.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3492021462.52022448.22023409.12024463.12025
영업이익100M KRW20.3202117.920221520230.12024-0.32025
순이익100M KRW13.2202111.120223.82023-12.520240.42025
Item20252024202320222021
자산총계620.8억원521.9억원511.4억원490.8억원359.7억원
부채총계478억원375.2억원339.9억원323.1억원283.6억원
자본총계142.8억원146.7억원171.5억원167.7억원76억원
매출액463.1억원409.1억원448.2억원462.5억원349억원
영업이익-2,734만원507만원15억원17.9억원20.3억원
순이익4,104만원-12.5억원3.8억원11.1억원13.2억원

VI.Financial Ratios

FY2025 basis

-0.06%

영업이익률

0.09%

순이익률

0.07%

ROA

0.29%

ROE

334.78%

부채비율

23%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

상기코퍼레이션 투심보고서 | Alpha Lenz