상신이엔지

비상장계속사업자

SANGSIN ENG CO.LTD

김완규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

상신이엔지

Business Reg. No. 5048168699 · CEO 김완규

I.Investment Overview

Target상신이엔지 (5048168699)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명상신이엔지
영문명SANGSIN ENG CO.LTD
대표자김완규
사업자등록번호5048168699
법인등록번호1701110317934
설립일2006.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW146.42021141.72022163.32023164.8202452.72025
영업이익100M KRW620212.620226.5202331.42024-19.92025
순이익100M KRW8.320217.320228.9202335.82024-15.72025
Item20252024202320222021
자산총계268.7억원324.2억원295.8억원308.4억원332.5억원
부채총계11.9억원40.7억원44.2억원62.6억원90.3억원
자본총계256.8억원283.5억원251.6억원245.7억원242.2억원
매출액52.7억원164.8억원163.3억원141.7억원146.4억원
영업이익-19.9억원31.4억원6.5억원2.6억원6억원
순이익-15.7억원35.8억원8.9억원7.3억원8.3억원

VI.Financial Ratios

FY2025 basis

-37.81%

영업이익률

-29.78%

순이익률

-5.84%

ROA

-6.11%

ROE

4.65%

부채비율

95.56%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

상신이엔지 투심보고서 | Alpha Lenz