상우기업

비상장계속사업자

SANGWOO CO.,LTD.

배상우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

상우기업

Business Reg. No. 1248153461 · CEO 배상우

I.Investment Overview

Target상우기업 (1248153461)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명상우기업
영문명SANGWOO CO.,LTD.
대표자배상우
사업자등록번호1248153461
법인등록번호1301110045690
설립일1998.01.01
종업원수31명

V.Workforce

31

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW185.82021232.82022245.720232342024305.62025
영업이익100M KRW25.1202124.5202226.1202310.7202430.12025
순이익100M KRW18.6202116.6202219.320239.7202426.72025
Item20252024202320222021
자산총계179.5억원194억원251.1억원226.6억원197.1억원
부채총계29.2억원20.4억원124.7억원119.5억원106.6억원
자본총계150.3억원173.6억원126.4억원107.2억원90.5억원
매출액305.6억원234억원245.7억원232.8억원185.8억원
영업이익30.1억원10.7억원26.1억원24.5억원25.1억원
순이익26.7억원9.7억원19.3억원16.6억원18.6억원

VII.Financial Ratios

FY2025 basis

9.86%

영업이익률

8.73%

순이익률

14.86%

ROA

17.74%

ROE

19.41%

부채비율

83.74%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

상우기업 투심보고서 | Alpha Lenz