상원무역

비상장계속사업자

SANGWOON TRADING CO.,LTD

정점옥

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

상원무역

Business Reg. No. 2118738107 · CEO 정점옥

I.Investment Overview

Target상원무역 (2118738107)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명상원무역
영문명SANGWOON TRADING CO.,LTD
대표자정점옥
사업자등록번호2118738107
법인등록번호1101110281610
설립일2003.08.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW23.9202128.5202221.1202327.6202426.42025
영업이익100M KRW7.520218.820228.3202310.9202410.92025
순이익100M KRW1.420211.82022020230.320240.22025
Item20252024202320222021
자산총계318.4억원316.1억원313.5억원297.6억원296.4억원
부채총계300.9억원298.8억원296.5억원280.7억원281.3억원
자본총계17.5억원17.3억원17억원16.9억원15.1억원
매출액26.4억원27.6억원21.1억원28.5억원23.9억원
영업이익10.9억원10.9억원8.3억원8.8억원7.5억원
순이익2,444만원2,949만원493만원1.8억원1.4억원

VI.Financial Ratios

FY2025 basis

41.46%

영업이익률

0.93%

순이익률

0.08%

ROA

1.4%

ROE

1,718.83%

부채비율

5.5%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

상원무역 투심보고서 | Alpha Lenz