농업회사법인상월

비상장계속사업자

SANGWUL

이동원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

농업회사법인상월

Business Reg. No. 4278601004 · CEO 이동원

I.Investment Overview

Target농업회사법인상월 (4278601004)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명농업회사법인상월
영문명SANGWUL
대표자이동원
사업자등록번호4278601004
법인등록번호1450110020077
설립일2018.03.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW104.62021115.22022142.12023150.22024163.32025
영업이익100M KRW6.420213.920225.120235.320245.12025
순이익100M KRW1.620210.420220.820231.520242.12025
Item20252024202320222021
자산총계117억원126억원129.5억원137.4억원131.5억원
부채총계100.4억원111.4억원116.5억원125.2억원119.6억원
자본총계16.6억원14.5억원13억원12.3억원11.9억원
매출액163.3억원150.2억원142.1억원115.2억원104.6억원
영업이익5.1억원5.3억원5.1억원3.9억원6.4억원
순이익2.1억원1.5억원7,664만원3,994만원1.6억원

VI.Financial Ratios

FY2025 basis

3.13%

영업이익률

1.27%

순이익률

1.78%

ROA

12.51%

ROE

603.72%

부채비율

14.21%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

농업회사법인상월 투심보고서 | Alpha Lenz