산일약품

비상장계속사업자

SANILPHARMACEUTICAL CO.,LTD.

김정현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

산일약품

Business Reg. No. 1058193934 · CEO 김정현

I.Investment Overview

Target산일약품 (1058193934)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명산일약품
영문명SANILPHARMACEUTICAL CO.,LTD.
대표자김정현
사업자등록번호1058193934
법인등록번호1101111560550
설립일1998.07.01
종업원수10명

V.Workforce

10

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW149.120211962022179.820231632024176.12025
영업이익100M KRW5.5202112.2202212.420237.420243.52025
순이익100M KRW2.820215.820225.620233.32024-0.12025
Item20252024202320222021
자산총계253.1억원256.9억원253.2억원242.7억원227.6억원
부채총계145.3억원148.9억원148.6억원143.6억원134.3억원
자본총계107.9억원108억원104.7억원99.1억원93.3억원
매출액176.1억원163억원179.8억원196억원149.1억원
영업이익3.5억원7.4억원12.4억원12.2억원5.5억원
순이익-1,437만원3.3억원5.6억원5.8억원2.8억원

VII.Financial Ratios

FY2025 basis

1.97%

영업이익률

-0.08%

순이익률

-0.06%

ROA

-0.13%

ROE

134.69%

부채비율

42.61%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

산일약품 투심보고서 | Alpha Lenz