에스에이피랩스코리아

비상장계속사업자

SAP Labs Korea, Inc.

샹링주이

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스에이피랩스코리아

Business Reg. No. 1198138250 · CEO 샹링주이

I.Investment Overview

Target에스에이피랩스코리아 (1198138250)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스에이피랩스코리아
영문명SAP Labs Korea, Inc.
대표자샹링주이
사업자등록번호1198138250
법인등록번호1101111962673
설립일2000.05.08
종업원수275명

V.Workforce

275

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW509.12021520.52022592.32023608.32024635.22025
영업이익100M KRW26.6202124.1202230.6202336.7202434.92025
순이익100M KRW20.5202118.2202220.3202326202427.32025
Item20252024202320222021
자산총계552.4억원555.5억원434.4억원364.1억원366.5억원
부채총계238.4억원268.8억원170.2억원120.2억원140.8억원
자본총계314억원286.7억원264.2억원243.9억원225.7억원
매출액635.2억원608.3억원592.3억원520.5억원509.1억원
영업이익34.9억원36.7억원30.6억원24.1억원26.6억원
순이익27.3억원26억원20.3억원18.2억원20.5억원

VII.Financial Ratios

FY2025 basis

5.5%

영업이익률

4.3%

순이익률

4.94%

ROA

8.69%

ROE

75.93%

부채비율

56.84%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스에이피랩스코리아 투심보고서 | Alpha Lenz