에스에이플러스

비상장계속사업자

SAPLUS CO.LTD

홍희정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스에이플러스

Business Reg. No. 2078150357 · CEO 홍희정

I.Investment Overview

Target에스에이플러스 (2078150357)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스에이플러스
영문명SAPLUS CO.LTD
대표자홍희정
사업자등록번호2078150357
법인등록번호1101111473894
설립일1997.11.02
종업원수24명

V.Workforce

24

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW726.12021739.12022844.520238582024523.62025
영업이익100M KRW15.9202119.9202226.1202343.720247.82025
순이익100M KRW19.4202119.9202214202321202410.62025
Item20252024202320222021
자산총계249.3억원289.1억원272.8억원235.6억원247억원
부채총계91.5억원134.7억원132.3억원104억원130.3억원
자본총계157.8억원154.4억원140.6억원131.6억원116.7억원
매출액523.6억원858억원844.5억원739.1억원726.1억원
영업이익7.8억원43.7억원26.1억원19.9억원15.9억원
순이익10.6억원21억원14억원19.9억원19.4억원

VII.Financial Ratios

FY2025 basis

1.5%

영업이익률

2.02%

순이익률

4.25%

ROA

6.71%

ROE

58.01%

부채비율

63.29%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스에이플러스 투심보고서 | Alpha Lenz