사성도시개발

비상장계속사업자

Sasung City Development Corporation

유성규, 김영상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

사성도시개발

Business Reg. No. 1608802012 · CEO 유성규, 김영상

I.Investment Overview

Target사성도시개발 (1608802012)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명사성도시개발
영문명Sasung City Development Corporation
대표자유성규, 김영상
사업자등록번호1608802012
법인등록번호1101117665924
설립일2020.11.01
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW148.52021886.52022864.52023-172024
영업이익100M KRW-68.72021131.82022123.620237.92024
순이익100M KRW-68.32021112.6202296.22023112024
Item2024202320222021
자산총계151.8억원239.3억원268.3억원379.3억원
부채총계907만원98.6억원223.8억원447.4억원
자본총계151.7억원140.7억원44.5억원-68.1억원
매출액-17억원864.5억원886.5억원148.5억원
영업이익7.9억원123.6억원131.8억원-68.7억원
순이익11억원96.2억원112.6억원-68.3억원

VII.Financial Ratios

FY2024 basis

-46.22%

영업이익률

-64.54%

순이익률

7.23%

ROA

7.23%

ROE

0.06%

부채비율

99.94%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

사성도시개발 투심보고서 | Alpha Lenz