에스비기어

비상장계속사업자

SBGear CO, Ltd

이순복

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스비기어

Business Reg. No. 1098616614 · CEO 이순복

I.Investment Overview

Target에스비기어 (1098616614)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스비기어
영문명SBGear CO, Ltd
대표자이순복
사업자등록번호1098616614
법인등록번호1101114043660
설립일2009.02.13
종업원수9명

V.Workforce

9

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2292021318.92022208.32023250.12024283.32025
영업이익100M KRW5.7202132.520221.7202321.3202422.92025
순이익100M KRW5.3202116.220223.2202321.72024192025
Item20252024202320222021
자산총계184.9억원160.1억원145.7억원158.5억원140.1억원
부채총계84.1억원76억원85.3억원101.9억원100.6억원
자본총계100.8억원84.1억원60.4억원56.7억원39.5억원
매출액283.3억원250.1억원208.3억원318.9억원229억원
영업이익22.9억원21.3억원1.7억원32.5억원5.7억원
순이익19억원21.7억원3.2억원16.2억원5.3억원

VII.Financial Ratios

FY2025 basis

8.1%

영업이익률

6.7%

순이익률

10.26%

ROA

18.83%

ROE

83.47%

부채비율

54.5%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스비기어 투심보고서 | Alpha Lenz